Kits Eyecare Ltd.
KITS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$19,271 | CA$16,040 | CA$18,790 | CA$20,505 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,530 | CA$1,803 | CA$917 | CA$861 |
| Inventory | CA$22,487 | CA$15,409 | CA$16,414 | CA$13,485 |
| Other Curr. Assets | CA$787 | CA$728 | CA$877 | CA$860 |
| Total Curr. Assets | CA$45,075 | CA$33,980 | CA$36,998 | CA$35,711 |
| Property Plant & Equip (Net) | CA$10,859 | CA$8,652 | CA$10,037 | CA$10,934 |
| Goodwill | CA$41,188 | CA$37,859 | CA$38,769 | CA$36,291 |
| Intangibles | CA$1,145 | CA$1,467 | CA$2,939 | CA$4,456 |
| Long-Term Investments | CA$0 | CA$0 | -CA$5,122 | -CA$3,552 |
| Tax Assets | CA$4,757 | CA$5,683 | CA$5,122 | CA$3,552 |
| Other NC Assets | CA$0 | CA$0 | CA$5,122 | CA$3,552 |
| Total NC Assets | CA$57,949 | CA$53,661 | CA$56,867 | CA$55,233 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$103,024 | CA$87,641 | CA$93,865 | CA$90,944 |
| Liabilities | – | – | – | – |
| Payables | CA$21,831 | CA$12,892 | CA$14,465 | CA$8,363 |
| Short-Term Debt | CA$6,219 | CA$3,723 | CA$3,722 | CA$3,603 |
| Tax Payable | CA$448 | CA$412 | CA$422 | CA$395 |
| Deferred Revenue | CA$6,831 | CA$4,425 | CA$3,487 | CA$2,526 |
| Other Curr. Liab. | CA$3,424 | CA$3,072 | CA$2,344 | CA$1,935 |
| Total Curr. Liab. | CA$38,753 | CA$24,524 | CA$24,440 | CA$16,822 |
| LT Debt | CA$6,381 | CA$11,671 | CA$15,716 | CA$19,337 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$6,381 | CA$11,671 | CA$15,716 | CA$19,337 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$5,443 | CA$5,674 | CA$6,297 | CA$6,854 |
| Total Liabilities | CA$45,134 | CA$36,195 | CA$40,156 | CA$36,159 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$78,157 | CA$77,386 | CA$76,985 | CA$76,592 |
| Retained Earnings | -CA$24,798 | -CA$27,914 | -CA$25,699 | -CA$21,147 |
| AOCI | CA$1,399 | -CA$1,066 | -CA$440 | -CA$2,597 |
| Other Equity | CA$3,132 | CA$3,040 | CA$2,863 | CA$1,937 |
| Total Equity | CA$57,890 | CA$51,446 | CA$53,709 | CA$54,785 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$103,024 | CA$87,641 | CA$93,865 | CA$90,944 |
| Net Debt | -CA$6,671 | -CA$646 | CA$648 | CA$2,435 |