Kitron ASA
KIT.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 647,200 | NOK 775,200 | NOK 6,486,734 | NOK 3,711,373 |
| % Growth | -16.5% | -88% | 74.8% | – |
| Cost of Goods Sold | NOK 432,800 | NOK 528,300 | NOK 4,445,306 | NOK 2,449,714 |
| Gross Profit | NOK 214,400 | NOK 246,900 | NOK 2,041,428 | NOK 1,261,659 |
| % Margin | 33.1% | 31.8% | 31.5% | 34% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 166,400 | NOK 176,200 | NOK 1,584,877 | NOK 1,017,242 |
| Operating Expenses | NOK 166,400 | NOK 176,200 | NOK 1,584,877 | NOK 1,017,242 |
| Operating Income | NOK 48,000 | NOK 70,700 | NOK 459,589 | NOK 240,813 |
| % Margin | 7.4% | 9.1% | 7.1% | 6.5% |
| Other Income/Exp. Net | -NOK 8,100 | -NOK 6,000 | NOK 347,034 | -NOK 36,648 |
| Pre-Tax Income | NOK 39,900 | NOK 64,700 | NOK 392,234 | NOK 204,165 |
| Tax Expense | NOK 11,900 | NOK 13,700 | NOK 105,087 | NOK 51,323 |
| Net Income | NOK 28,000 | NOK 51,100 | NOK 287,147 | NOK 152,843 |
| % Margin | 4.3% | 6.6% | 4.4% | 4.1% |
| EPS | 0.14 | 2.89 | 1.46 | 0.85 |
| % Growth | -95.2% | 97.9% | 71.8% | – |
| EPS Diluted | 0.14 | 2.87 | 1.43 | 0.84 |
| Weighted Avg Shares Out | 198,618 | 197,992 | 197,244 | 179,202 |
| Weighted Avg Shares Out Dil | 200,002 | 200,000 | 200,136 | 181,391 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 4,700 | NOK 4,900 | NOK 12,482 | NOK 3,786 |
| Interest Expense | NOK 13,100 | NOK 13,300 | NOK 69,998 | NOK 25,573 |
| Depreciation & Amortization | NOK 18,700 | NOK 17,600 | NOK 161,411 | NOK 101,048 |
| EBITDA | NOK 71,700 | NOK 95,600 | NOK 638,405 | NOK 333,236 |
| % Margin | 11.1% | 12.3% | 9.8% | 9% |