Kistos plc
KIST.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £222 | £207 | £412 | – |
| % Growth | 7% | -49.7% | – | – |
| Cost of Goods Sold | £105 | £78 | £23 | – |
| Gross Profit | £117 | £129 | £389 | – |
| % Margin | 52.8% | 62.1% | 94.4% | – |
| R&D Expenses | £0 | £1 | £2 | – |
| G&A Expenses | £8 | £3 | £3 | – |
| SG&A Expenses | £8 | £3 | £3 | – |
| Sales & Mktg Exp. | £0 | £0 | £0 | – |
| Other Operating Expenses | £150 | £181 | £90 | – |
| Operating Expenses | £158 | £185 | £95 | – |
| Operating Income | -£41 | -£38 | £276 | – |
| % Margin | -18.4% | -18.4% | 67.1% | – |
| Other Income/Exp. Net | -£55 | -£8 | -£22 | – |
| Pre-Tax Income | -£96 | -£46 | £254 | – |
| Tax Expense | -£44 | -£21 | £228 | – |
| Net Income | -£52 | -£25 | £26 | – |
| % Margin | -23.5% | -11.9% | 6.3% | – |
| EPS | -0.63 | -0.3 | 0.31 | – |
| % Growth | -110% | -196.8% | – | – |
| EPS Diluted | -0.63 | -0.3 | 0.31 | – |
| Weighted Avg Shares Out | 83 | 83 | 83 | – |
| Weighted Avg Shares Out Dil | 83 | 83 | 83 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | £6 | £10 | £0 | – |
| Interest Expense | £34 | £32 | £13 | – |
| Depreciation & Amortization | £100 | £107 | £89 | – |
| EBITDA | £38 | £90 | £374 | – |
| % Margin | 17.3% | 43.5% | 91% | – |