Kier Group plc
KIE.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £2,104 | £1,973 | £2,043 | £1,862 |
| % Growth | 6.6% | -3.4% | 9.7% | – |
| Cost of Goods Sold | £1,920 | £1,827 | £1,863 | £1,715 |
| Gross Profit | £185 | £146 | £181 | £147 |
| % Margin | 8.8% | 7.4% | 8.8% | 7.9% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £123 | £100 | £133 | £113 |
| SG&A Expenses | £121 | £98 | £108 | £110 |
| Sales & Mktg Exp. | -£2 | -£2 | £0 | -£3 |
| Other Operating Expenses | -£4 | £3 | £0 | -£8 |
| Operating Expenses | £117 | £101 | £108 | £102 |
| Operating Income | £68 | £46 | £73 | £44 |
| % Margin | 3.2% | 2.3% | 3.6% | 2.4% |
| Other Income/Exp. Net | -£19 | -£17 | -£27 | -£17 |
| Pre-Tax Income | £50 | £29 | £45 | £27 |
| Tax Expense | £14 | £8 | £9 | £7 |
| Net Income | £36 | £20 | £23 | £20 |
| % Margin | 1.7% | 1% | 1.1% | 1.1% |
| EPS | 0.08 | 0.044 | 0.054 | 0.045 |
| % Growth | 80.7% | -18.2% | 20.4% | – |
| EPS Diluted | 0.077 | 0.044 | 0.05 | 0.044 |
| Weighted Avg Shares Out | 468 | 464 | 429 | 445 |
| Weighted Avg Shares Out Dil | 468 | 464 | 461 | 441 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £2 | £2 | £1 |
| Interest Expense | £19 | £21 | £22 | £21 |
| Depreciation & Amortization | £13 | £14 | £39 | £15 |
| EBITDA | £77 | £62 | £107 | £52 |
| % Margin | 3.7% | 3.2% | 5.2% | 2.8% |