Kahoot! ASA
KHOTF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $145,610 | $91,016 | $30,859 | $8,742 |
| % Growth | 60% | 194.9% | 253% | – |
| Cost of Goods Sold | $89,979 | $50,264 | $35,415 | $9,390 |
| Gross Profit | $55,631 | $40,752 | -$4,556 | -$649 |
| % Margin | 38.2% | 44.8% | -14.8% | -7.4% |
| R&D Expenses | $26,957 | $16,052 | $6,604 | $4,543 |
| G&A Expenses | $16,278 | $11,062 | $5,040 | $1,871 |
| SG&A Expenses | $16,278 | $11,062 | $5,040 | $1,871 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $44,266 | $32,235 | $8,467 | $7,123 |
| Operating Expenses | $60,544 | $43,297 | $13,507 | $8,993 |
| Operating Income | -$8,774 | -$3,096 | -$18,517 | -$9,642 |
| % Margin | -6% | -3.4% | -60% | -110.3% |
| Other Income/Exp. Net | -$773 | -$622 | -$16,659 | -$42 |
| Pre-Tax Income | -$5,861 | -$3,718 | -$35,136 | -$9,684 |
| Tax Expense | -$8,149 | -$1,838 | -$656 | -$1,631 |
| Net Income | $2,288 | -$1,880 | -$34,480 | -$8,053 |
| % Margin | 1.6% | -2.1% | -111.7% | -92.1% |
| EPS | 0.046 | -0.004 | -0.086 | -0.022 |
| % Growth | 1,245% | 95.3% | -281.7% | – |
| EPS Diluted | 0.045 | -0.004 | -0.086 | -0.022 |
| Weighted Avg Shares Out | 489,207 | 465,851 | 383,556 | 358,774 |
| Weighted Avg Shares Out Dil | 499,062 | 465,851 | 403,357 | 358,774 |
| Supplemental Information | – | – | – | – |
| Interest Income | $820 | $432 | $372 | $337 |
| Interest Expense | $327 | $205 | $125 | $0 |
| Depreciation & Amortization | $14,651 | $10,205 | -$14,307 | $2,620 |
| EBITDA | $5,877 | $6,692 | -$32,824 | -$7,022 |
| % Margin | 4% | 7.4% | -106.4% | -80.3% |