Kahoot! ASA
KHOTF · OTC
6/30/2023 | 3/31/2023 | 12/31/2022 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $41,281 | $40,532 | $39,040 | $36,553 |
| % Growth | 1.8% | 3.8% | 6.8% | – |
| Cost of Goods Sold | $25,640 | $24,787 | $25,027 | $25,474 |
| Gross Profit | $15,641 | $15,745 | $14,013 | $11,079 |
| % Margin | 37.9% | 38.8% | 35.9% | 30.3% |
| R&D Expenses | $0 | $0 | $26,957 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $2,005 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $2,005 | $0 | $0 |
| Other Operating Expenses | $0 | $14,866 | $13,744 | $15,100 |
| Operating Expenses | $15,596 | $16,871 | $13,744 | $15,100 |
| Operating Income | $45 | -$447 | $5,136 | -$4,021 |
| % Margin | 0.1% | -1.1% | 13.2% | -11% |
| Other Income/Exp. Net | $800 | $383 | -$434 | -$3,614 |
| Pre-Tax Income | $845 | -$743 | $4,702 | -$7,635 |
| Tax Expense | -$770 | -$748 | -$6,766 | -$446 |
| Net Income | $1,615 | $5 | $11,468 | -$7,189 |
| % Margin | 3.9% | 0% | 29.4% | -19.7% |
| EPS | 0.003 | 0 | 0.2 | -0.015 |
| % Growth | 3,200% | -100% | 1,460.5% | – |
| EPS Diluted | 0.003 | 0 | 0.2 | -0.015 |
| Weighted Avg Shares Out | 492,836 | 492,836 | 573,450 | 489,253 |
| Weighted Avg Shares Out Dil | 492,836 | 492,836 | 573,450 | 489,253 |
| Supplemental Information | – | – | – | – |
| Interest Income | $841 | $664 | $469 | $227 |
| Interest Expense | $242 | $99 | -$59 | $107 |
| Depreciation & Amortization | $3,836 | $3,864 | $2,974 | $690 |
| EBITDA | $4,923 | $3,417 | $7,617 | -$6,838 |
| % Margin | 11.9% | 8.4% | 19.5% | -18.7% |