Kahoot! ASA
KHOTF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $146 | $91 | $31 | $9 |
| % Growth | 60% | 194.9% | 253% | – |
| Cost of Goods Sold | $90 | $50 | $35 | $9 |
| Gross Profit | $56 | $41 | -$5 | -$1 |
| % Margin | 38.2% | 44.8% | -14.8% | -7.4% |
| R&D Expenses | $27 | $16 | $7 | $5 |
| G&A Expenses | $16 | $11 | $5 | $2 |
| SG&A Expenses | $16 | $11 | $5 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $44 | $32 | $8 | $7 |
| Operating Expenses | $61 | $43 | $14 | $9 |
| Operating Income | -$9 | -$3 | -$19 | -$10 |
| % Margin | -6% | -3.4% | -60% | -110.3% |
| Other Income/Exp. Net | -$1 | -$1 | -$17 | -$0 |
| Pre-Tax Income | -$6 | -$4 | -$35 | -$10 |
| Tax Expense | -$8 | -$2 | -$1 | -$2 |
| Net Income | $2 | -$2 | -$34 | -$8 |
| % Margin | 1.6% | -2.1% | -111.7% | -92.1% |
| EPS | 0.046 | -0.004 | -0.086 | -0.022 |
| % Growth | 1,245% | 95.3% | -281.7% | – |
| EPS Diluted | 0.045 | -0.004 | -0.086 | -0.022 |
| Weighted Avg Shares Out | 489 | 466 | 384 | 359 |
| Weighted Avg Shares Out Dil | 499 | 466 | 403 | 359 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $15 | $10 | -$14 | $3 |
| EBITDA | $6 | $7 | -$33 | -$7 |
| % Margin | 4% | 7.4% | -106.4% | -80.3% |