Koç Holding A.S.
KHOLY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,318 | $1,605 | $902 | $347 |
| % Growth | 44.4% | 77.9% | 160.1% | – |
| Cost of Goods Sold | $1,990 | $1,228 | $675 | $267 |
| Gross Profit | $328 | $377 | $227 | $80 |
| % Margin | 14.1% | 23.5% | 25.2% | 23.1% |
| R&D Expenses | $7 | $5 | $1 | $1 |
| G&A Expenses | $132 | $88 | $34 | $17 |
| SG&A Expenses | $243 | $155 | $68 | $33 |
| Sales & Mktg Exp. | $110 | $67 | $34 | $16 |
| Other Operating Expenses | -$9 | -$5 | $12 | $8 |
| Operating Expenses | $240 | $154 | $81 | $41 |
| Operating Income | $87 | $223 | $149 | $35 |
| % Margin | 3.8% | 13.9% | 16.6% | 10% |
| Other Income/Exp. Net | -$61 | -$70 | $34 | -$6 |
| Pre-Tax Income | $27 | $153 | $134 | $29 |
| Tax Expense | $32 | $35 | $16 | $3 |
| Net Income | $1 | $72 | $118 | $26 |
| % Margin | 0.1% | 4.5% | 13.1% | 7.6% |
| EPS | 2.6 | 142.45 | 233.1 | 51.65 |
| % Growth | -98.2% | -38.9% | 351.3% | – |
| EPS Diluted | 2.6 | 142.45 | 233.1 | 51.65 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $38 | $19 | $8 | $3 |
| Interest Expense | $59 | $26 | $15 | $7 |
| Depreciation & Amortization | $58 | $31 | $8 | $5 |
| EBITDA | $144 | $309 | $142 | $35 |
| % Margin | 6.2% | 19.3% | 15.8% | 10.2% |