Kuehne + Nagel International AG
KHNGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24,802 | $23,849 | $39,398 | $32,801 |
| % Growth | 4% | -39.5% | 20.1% | – |
| Cost of Goods Sold | $16,132 | $15,062 | $33,433 | $27,416 |
| Gross Profit | $8,670 | $8,787 | $5,965 | $5,385 |
| % Margin | 35% | 36.8% | 15.1% | 16.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,019 | $999 | $1,034 | $380 |
| SG&A Expenses | $1,124 | $1,108 | $1,128 | $1,007 |
| Sales & Mktg Exp. | $105 | $109 | $94 | $627 |
| Other Operating Expenses | $5,894 | $5,052 | $1,104 | $1,433 |
| Operating Expenses | $7,018 | $6,160 | $2,232 | $2,440 |
| Operating Income | $1,652 | $2,627 | $3,798 | $2,964 |
| % Margin | 6.7% | 11% | 9.6% | 9% |
| Other Income/Exp. Net | -$14 | -$671 | $75 | $0 |
| Pre-Tax Income | $1,638 | $1,956 | $3,808 | $2,945 |
| Tax Expense | $408 | $492 | $998 | $790 |
| Net Income | $1,181 | $1,431 | $2,644 | $2,032 |
| % Margin | 4.8% | 6% | 6.7% | 6.2% |
| EPS | 9.97 | 12.02 | 22.15 | 16.92 |
| % Growth | -17.1% | -45.7% | 30.9% | – |
| EPS Diluted | 9.95 | 12.02 | 22.03 | 16.88 |
| Weighted Avg Shares Out | 118 | 119 | 119 | 120 |
| Weighted Avg Shares Out Dil | 119 | 119 | 120 | 120 |
| Supplemental Information | – | – | – | – |
| Interest Income | $24 | $48 | $19 | $3 |
| Interest Expense | $37 | $25 | $20 | $20 |
| Depreciation & Amortization | $824 | $775 | $769 | $733 |
| EBITDA | $2,499 | $2,756 | $4,597 | $3,698 |
| % Margin | 10.1% | 11.6% | 11.7% | 11.3% |