Kuehne + Nagel International AG
KHNGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $25 | $24 | $39 | $33 |
| % Growth | 4% | -39.5% | 20.1% | – |
| Cost of Goods Sold | $16 | $15 | $33 | $27 |
| Gross Profit | $9 | $9 | $6 | $5 |
| % Margin | 35% | 36.8% | 15.1% | 16.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1 | $1 | $1 | $0 |
| SG&A Expenses | $1 | $1 | $1 | $1 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $1 |
| Other Operating Expenses | $6 | $5 | $1 | $1 |
| Operating Expenses | $7 | $6 | $2 | $2 |
| Operating Income | $2 | $3 | $4 | $3 |
| % Margin | 6.7% | 11% | 9.6% | 9% |
| Other Income/Exp. Net | -$0 | -$1 | $0 | $0 |
| Pre-Tax Income | $2 | $2 | $4 | $3 |
| Tax Expense | $0 | $0 | $1 | $1 |
| Net Income | $1 | $1 | $3 | $2 |
| % Margin | 4.8% | 6% | 6.7% | 6.2% |
| EPS | 9.97 | 12.02 | 22.15 | 16.92 |
| % Growth | -17.1% | -45.7% | 30.9% | – |
| EPS Diluted | 9.95 | 12.02 | 22.03 | 16.88 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $2 | $3 | $5 | $4 |
| % Margin | 10.1% | 11.6% | 11.7% | 11.3% |