KGHM Polska Miedz S.A.
KGHPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $35 | $33 | $34 | $30 |
| % Growth | 7.6% | -3% | 13.6% | – |
| Cost of Goods Sold | $29 | $33 | $28 | $24 |
| Gross Profit | $6 | -$0 | $6 | $6 |
| % Margin | 16.9% | -0.2% | 18.6% | 21.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $1 | $1 |
| SG&A Expenses | $2 | $2 | $2 | $2 |
| Sales & Mktg Exp. | $1 | $0 | $1 | $0 |
| Other Operating Expenses | $0 | $0 | -$0 | -$0 |
| Operating Expenses | $2 | $1 | $2 | $1 |
| Operating Income | $4 | $0 | $6 | $6 |
| % Margin | 10.5% | 1.4% | 17.2% | 20% |
| Other Income/Exp. Net | $1 | -$4 | $2 | $3 |
| Pre-Tax Income | $5 | -$4 | $6 | $8 |
| Tax Expense | $2 | $0 | $2 | $2 |
| Net Income | $3 | -$4 | $5 | $6 |
| % Margin | 8.1% | -11.3% | 14.1% | 20.7% |
| EPS | 14.34 | -18.49 | 23.86 | 30.78 |
| % Growth | 177.6% | -177.5% | -22.5% | – |
| EPS Diluted | 14.34 | -18.49 | 23.86 | 30.78 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $7 | -$1 | $8 | $10 |
| % Margin | 19.4% | -3.5% | 22.2% | 34.4% |