Kongsberg Automotive ASA
KGAUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $788,200 | $884,900 | $905,600 | $831,400 |
| % Growth | -10.9% | -2.3% | 8.9% | – |
| Cost of Goods Sold | $389,700 | $451,700 | $499,200 | $443,400 |
| Gross Profit | $398,500 | $433,200 | $406,400 | $388,000 |
| % Margin | 50.6% | 49% | 44.9% | 46.7% |
| R&D Expenses | $0 | $0 | $36,600 | $48,103 |
| G&A Expenses | $26,700 | $35,400 | $9,500 | $100 |
| SG&A Expenses | $60,800 | $77,800 | $238,200 | $42,400 |
| Sales & Mktg Exp. | $34,100 | $42,400 | $46,300 | $42,300 |
| Other Operating Expenses | $319,000 | $375,100 | $67,200 | $250,197 |
| Operating Expenses | $379,800 | $452,900 | $342,000 | $340,700 |
| Operating Income | $18,700 | -$19,700 | $63,100 | $47,500 |
| % Margin | 2.4% | -2.2% | 7% | 5.7% |
| Other Income/Exp. Net | -$21,000 | -$26,000 | -$16,800 | -$9,500 |
| Pre-Tax Income | -$2,300 | -$45,700 | $46,300 | $38,000 |
| Tax Expense | $15,900 | $13,400 | $25,500 | $9,500 |
| Net Income | -$18,200 | -$59,500 | $26,500 | $5,100 |
| % Margin | -2.3% | -6.7% | 2.9% | 0.6% |
| EPS | -0.018 | -0.06 | 0.02 | 0.027 |
| % Growth | 70.6% | -397.5% | -24.5% | – |
| EPS Diluted | -0.017 | -0.058 | 0.02 | 0.005 |
| Weighted Avg Shares Out | 1,039,200 | 1,000,600 | 1,031,000 | 1,058,500 |
| Weighted Avg Shares Out Dil | 1,068,400 | 1,028,900 | 1,050,400 | 1,068,500 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,839 | $2,000 | $1,546 | $100 |
| Interest Expense | $19,002 | $15,100 | $22,472 | $18,900 |
| Depreciation & Amortization | $29,800 | $32,900 | $35,100 | $46,700 |
| EBITDA | $43,300 | $2,300 | $98,000 | $103,600 |
| % Margin | 5.5% | 0.3% | 10.8% | 12.5% |