Keyware Technologies N.V.
KEYW.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €23,611 | €25,095 | €23,971 | €17,689 |
| % Growth | -5.9% | 4.7% | 35.5% | – |
| Cost of Goods Sold | €13,256 | €8,672 | €7,761 | €5,437 |
| Gross Profit | €10,355 | €16,423 | €16,210 | €12,252 |
| % Margin | 43.9% | 65.4% | 67.6% | 69.3% |
| R&D Expenses | €0 | €417 | €394 | €903 |
| G&A Expenses | €600 | €685 | €463 | €454 |
| SG&A Expenses | €8,440 | €1,399 | €1,308 | €945 |
| Sales & Mktg Exp. | €337 | €714 | €845 | €491 |
| Other Operating Expenses | -€450 | €8,179 | €8,415 | €5,232 |
| Operating Expenses | €7,990 | €9,995 | €10,117 | €7,080 |
| Operating Income | €2,365 | €512 | €1,225 | €119 |
| % Margin | 10% | 2% | 5.1% | 0.7% |
| Other Income/Exp. Net | €417 | €586 | €515 | €391 |
| Pre-Tax Income | €2,782 | €1,098 | €1,740 | €510 |
| Tax Expense | €1,727 | €807 | €100 | -€143 |
| Net Income | €1,055 | €291 | €1,640 | €653 |
| % Margin | 4.5% | 1.2% | 6.8% | 3.7% |
| EPS | 0.047 | 0.013 | 0.073 | 0.029 |
| % Growth | 262.8% | -82.3% | 151% | – |
| EPS Diluted | 0.047 | 0.013 | 0.073 | 0.029 |
| Weighted Avg Shares Out | 22,517 | 22,517 | 22,517 | 22,517 |
| Weighted Avg Shares Out Dil | 22,517 | 22,517 | 22,517 | 22,517 |
| Supplemental Information | – | – | – | – |
| Interest Income | €622 | €720 | €631 | €497 |
| Interest Expense | €205 | €134 | €116 | €106 |
| Depreciation & Amortization | €1,229 | €1,198 | €1,267 | €1,600 |
| EBITDA | €4,216 | €2,325 | €2,973 | €2,066 |
| % Margin | 17.9% | 9.3% | 12.4% | 11.7% |