Akerna Corp.
KERN · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $64,220 | $0 | $0 | $13,566 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $28,279 | $1,608 | $2,054 | $12,829 |
| Gross Profit | $35,941 | -$1,608 | -$2,054 | $737 |
| % Margin | 56% | – | – | 5.4% |
| R&D Expenses | $0 | $0 | $0 | $2,154 |
| G&A Expenses | $8,052 | $1,647 | $3,000 | $6,808 |
| SG&A Expenses | $8,052 | $1,647 | $3,000 | $4,810 |
| Sales & Mktg Exp. | $0 | $0 | $0 | -$1,998 |
| Other Operating Expenses | $0 | $354 | $1,970 | $6,146 |
| Operating Expenses | $8,052 | $2,001 | $4,970 | $13,110 |
| Operating Income | $7,199 | -$2,232 | -$5,466 | -$11,482 |
| % Margin | 11.2% | – | – | -84.6% |
| Other Income/Exp. Net | -$1,973 | -$3,025 | -$814 | -$1,570 |
| Pre-Tax Income | $5,226 | -$5,257 | -$6,280 | -$13,051 |
| Tax Expense | -$1,751 | $0 | $0 | -$1,933 |
| Net Income | $6,977 | -$5,257 | -$6,280 | -$13,148 |
| % Margin | 10.9% | – | – | -96.9% |
| EPS | 0.008 | -0.07 | -0.09 | 0.79 |
| % Growth | 111.1% | 22.2% | -111.4% | – |
| EPS Diluted | 0.008 | -0.07 | -0.09 | 0.79 |
| Weighted Avg Shares Out | 899,355 | 75,986 | 31,606 | 41,912 |
| Weighted Avg Shares Out Dil | 899,489 | 75,986 | 31,606 | 41,912 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | -$6 | -$3 | -$915 |
| Depreciation & Amortization | $15,215 | $0 | $0 | -$771 |
| EBITDA | $20,441 | -$2,232 | -$5,466 | -$16,768 |
| % Margin | 31.8% | – | – | -123.6% |