Akerna Corp.
KERN · NASDAQ
12/31/2024 | 12/31/2022 | 12/31/2021 | 6/30/2020 | |
|---|---|---|---|---|
| Revenue | $20,539 | $13,645 | $20,685 | $10,920 |
| % Growth | 50.5% | -34% | 89.4% | – |
| Cost of Goods Sold | $15,818 | $5,412 | $8,119 | $4,634 |
| Gross Profit | $4,721 | $8,233 | $12,565 | $6,286 |
| % Margin | 23% | 60.3% | 60.7% | 57.6% |
| R&D Expenses | $0 | $4,691 | $6,272 | $5,565 |
| G&A Expenses | $11,267 | $8,345 | $10,422 | $13,137 |
| SG&A Expenses | $11,267 | $14,398 | $19,530 | $13,137 |
| Sales & Mktg Exp. | $0 | $6,053 | $9,108 | $0 |
| Other Operating Expenses | $11,201 | $5,622 | $5,735 | $18 |
| Operating Expenses | $22,468 | $24,711 | $31,537 | $18,702 |
| Operating Income | -$17,747 | -$16,478 | -$18,972 | -$12,416 |
| % Margin | -86.4% | -120.8% | -91.7% | -113.7% |
| Other Income/Exp. Net | -$3,553 | -$42,863 | -$14,611 | $18 |
| Pre-Tax Income | -$21,300 | -$59,342 | -$33,583 | -$12,307 |
| Tax Expense | $0 | -$716 | -$12 | -$109 |
| Net Income | -$21,300 | -$58,625 | -$33,572 | -$12,307 |
| % Margin | -103.7% | -429.6% | -162.3% | -112.7% |
| EPS | -0.51 | -20.02 | -26.18 | -40.71 |
| % Growth | 97.5% | 23.5% | 35.7% | – |
| EPS Diluted | -0.51 | -20.02 | -26.18 | -40.71 |
| Weighted Avg Shares Out | 31,606 | 2,928 | 1,282 | 302 |
| Weighted Avg Shares Out Dil | 31,606 | 2,928 | 1,282 | 302 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $91 |
| Interest Expense | -$915 | $854 | $1,531 | $0 |
| Depreciation & Amortization | $0 | $4,729 | $17,636 | $1,316 |
| EBITDA | -$17,747 | -$11,749 | -$1,336 | -$12,416 |
| % Margin | -86.4% | -86.1% | -6.5% | -113.7% |