Korea Electric Power Corporation
KEP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $93,398,896,000 | $87,476,410,000 | $70,546,024,000 | $60,012,375,000 |
| % Growth | 6.8% | 24% | 17.6% | – |
| Cost of Goods Sold | $82,171,320,000 | $89,699,527,000 | $100,903,594,000 | $63,644,290,000 |
| Gross Profit | $11,227,576,000 | -$2,223,117,000 | -$30,357,570,000 | -$3,631,915,000 |
| % Margin | 12% | -2.5% | -43% | -6.1% |
| R&D Expenses | $555,997,000 | $50,048,000 | $56,937,000 | $59,639,000 |
| G&A Expenses | $2,298,279,000 | $2,281,898,000 | $2,257,117,000 | $2,209,834,000 |
| SG&A Expenses | $2,336,028,000 | $2,318,043,000 | $2,297,786,000 | $2,246,154,000 |
| Sales & Mktg Exp. | $37,749,000 | $36,145,000 | $40,669,000 | $36,320,000 |
| Other Operating Expenses | -$29,159,000 | -$346,192,000 | -$471,762,000 | -$214,717,000 |
| Operating Expenses | $2,862,866,000 | $2,021,899,000 | $1,882,961,000 | $2,091,076,000 |
| Operating Income | $8,364,710,000 | -$4,245,016,000 | -$32,240,531,000 | -$5,722,991,000 |
| % Margin | 9% | -4.9% | -45.7% | -9.5% |
| Other Income/Exp. Net | -$3,108,181,000 | -$3,308,961,000 | -$1,603,088,000 | -$1,348,579,000 |
| Pre-Tax Income | $5,256,529,000 | -$7,553,977,000 | -$33,843,619,000 | -$7,071,570,000 |
| Tax Expense | $1,634,561,000 | -$2,837,833,000 | -$9,414,511,000 | -$1,855,989,000 |
| Net Income | $3,491,698,000 | -$4,822,549,000 | -$24,466,853,000 | -$5,304,522,000 |
| % Margin | 3.7% | -5.5% | -34.7% | -8.8% |
| EPS | 2,719.55 | -3,756.09 | -19,026.85 | -4,131.48 |
| % Growth | 172.4% | 80.3% | -360.5% | – |
| EPS Diluted | 2,719.55 | -3,756.09 | -19,026.85 | -4,131.5 |
| Weighted Avg Shares Out | 1,283,928 | 1,283,928 | 1,283,928 | 1,283,928 |
| Weighted Avg Shares Out Dil | 1,283,928 | 1,283,928 | 1,283,928 | 1,283,928 |
| Supplemental Information | – | – | – | – |
| Interest Income | $467,525,000 | $429,620,000 | $340,753,000 | $221,874,000 |
| Interest Expense | $4,665,095,000 | $4,451,659,000 | $2,818,546,000 | $1,914,457,000 |
| Depreciation & Amortization | $13,345,124,000 | $13,032,263,000 | $12,461,412,000 | $11,942,492,000 |
| EBITDA | $21,709,834,000 | $9,929,945,000 | -$18,563,661,000 | $6,785,379,000 |
| % Margin | 23.2% | 11.4% | -26.3% | 11.3% |