Kelt Exploration Ltd.
KEL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,336 | CA$70 | CA$89 | CA$228 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$43,279 | CA$47,149 | CA$64,159 | CA$58,922 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$23,337 | CA$30,688 | CA$4,960 | CA$12,132 |
| Total Curr. Assets | CA$67,952 | CA$77,907 | CA$69,208 | CA$71,282 |
| Property Plant & Equip (Net) | CA$1,526,586 | CA$1,482,894 | CA$1,443,544 | CA$1,361,305 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$1,798 | CA$0 | CA$11 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$18,081 |
| Total NC Assets | CA$1,526,586 | CA$1,484,692 | CA$1,443,544 | CA$1,379,397 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,594,538 | CA$1,562,599 | CA$1,512,752 | CA$1,450,679 |
| Liabilities | – | – | – | – |
| Payables | CA$89,308 | CA$82,263 | CA$114,718 | CA$80,463 |
| Short-Term Debt | CA$633 | CA$1,056 | CA$3,300 | CA$3,310 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$8,673 | CA$7,577 | CA$11,585 | CA$9,833 |
| Total Curr. Liab. | CA$98,614 | CA$90,896 | CA$129,603 | CA$93,606 |
| LT Debt | CA$186,424 | CA$152,188 | CA$103,271 | CA$109,412 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$102,032 | CA$103,815 | CA$93,424 | CA$87,234 |
| Other NC Liab. | CA$90,318 | CA$94,021 | CA$100,190 | CA$97,423 |
| Total NC Liab. | CA$378,774 | CA$350,024 | CA$296,885 | CA$294,069 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1,057 | CA$1,812 | CA$2,155 | CA$2,074 |
| Total Liabilities | CA$477,388 | CA$440,920 | CA$426,488 | CA$387,675 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,193,685 | CA$1,192,297 | CA$1,190,291 | CA$1,184,065 |
| Retained Earnings | -CA$70,375 | -CA$62,929 | -CA$95,390 | -CA$114,369 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | -CA$6,160 | -CA$7,689 | -CA$8,637 | -CA$6,692 |
| Total Equity | CA$1,117,150 | CA$1,121,679 | CA$1,086,264 | CA$1,063,004 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,594,538 | CA$1,562,599 | CA$1,512,752 | CA$1,450,679 |
| Net Debt | CA$185,721 | CA$153,174 | CA$106,482 | CA$112,494 |