Kelt Exploration Ltd.
KEL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1 | CA$0 | CA$0 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$43 | CA$47 | CA$64 | CA$59 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$23 | CA$31 | CA$5 | CA$12 |
| Total Curr. Assets | CA$68 | CA$78 | CA$69 | CA$71 |
| Property Plant & Equip (Net) | CA$1,527 | CA$1,483 | CA$1,444 | CA$1,361 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$2 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$18 |
| Total NC Assets | CA$1,527 | CA$1,485 | CA$1,444 | CA$1,379 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,595 | CA$1,563 | CA$1,513 | CA$1,451 |
| Liabilities | – | – | – | – |
| Payables | CA$89 | CA$82 | CA$115 | CA$80 |
| Short-Term Debt | CA$1 | CA$1 | CA$3 | CA$3 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$9 | CA$8 | CA$12 | CA$10 |
| Total Curr. Liab. | CA$99 | CA$91 | CA$130 | CA$94 |
| LT Debt | CA$186 | CA$152 | CA$103 | CA$109 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$102 | CA$104 | CA$93 | CA$87 |
| Other NC Liab. | CA$90 | CA$94 | CA$100 | CA$97 |
| Total NC Liab. | CA$379 | CA$350 | CA$297 | CA$294 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$1 | CA$2 | CA$2 | CA$2 |
| Total Liabilities | CA$477 | CA$441 | CA$426 | CA$388 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,194 | CA$1,192 | CA$1,190 | CA$1,184 |
| Retained Earnings | -CA$70 | -CA$63 | -CA$95 | -CA$114 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | -CA$6 | -CA$8 | -CA$9 | -CA$7 |
| Total Equity | CA$1,117 | CA$1,122 | CA$1,086 | CA$1,063 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,595 | CA$1,563 | CA$1,513 | CA$1,451 |
| Net Debt | CA$186 | CA$153 | CA$106 | CA$112 |