Kelt Exploration Ltd.
KEL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$14 | CA$0 | CA$1 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$59 | CA$50 | CA$77 | CA$43 |
| Inventory | CA$0 | CA$2 | CA$0 | CA$0 |
| Other Curr. Assets | CA$12 | CA$9 | CA$35 | CA$7 |
| Total Curr. Assets | CA$71 | CA$76 | CA$112 | CA$51 |
| Property Plant & Equip (Net) | CA$1,361 | CA$1,184 | CA$1,014 | CA$852 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$2 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$10 |
| Other NC Assets | CA$18 | CA$1 | CA$0 | CA$0 |
| Total NC Assets | CA$1,379 | CA$1,184 | CA$1,017 | CA$863 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,451 | CA$1,260 | CA$1,128 | CA$913 |
| Liabilities | – | – | – | – |
| Payables | CA$80 | CA$85 | CA$83 | CA$72 |
| Short-Term Debt | CA$3 | CA$1 | CA$1 | CA$1 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$83 | -CA$72 |
| Other Curr. Liab. | CA$10 | CA$5 | CA$4 | CA$4 |
| Total Curr. Liab. | CA$94 | CA$91 | CA$87 | CA$77 |
| LT Debt | CA$109 | CA$0 | CA$12 | CA$2 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$87 | CA$70 | CA$41 | CA$0 |
| Other NC Liab. | CA$97 | CA$96 | CA$86 | CA$113 |
| Total NC Liab. | CA$294 | CA$165 | CA$139 | CA$114 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2 | CA$1 | CA$1 | CA$1 |
| Total Liabilities | CA$388 | CA$257 | CA$227 | CA$191 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$15 | CA$0 |
| Common Stock | CA$1,184 | CA$1,175 | CA$1,163 | CA$1,145 |
| Retained Earnings | -CA$114 | -CA$160 | -CA$246 | -CA$405 |
| AOCI | -CA$7 | -CA$12 | -CA$15 | -CA$17 |
| Other Equity | -CA$7 | -CA$12 | -CA$15 | -CA$35 |
| Total Equity | CA$1,063 | CA$1,004 | CA$901 | CA$723 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,451 | CA$1,260 | CA$1,128 | CA$913 |
| Net Debt | CA$112 | -CA$13 | CA$12 | CA$1 |