Kolibri Global Energy Inc.
KEI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$15,194 | CA$13,790 | CA$21,020 | CA$22,185 |
| % Growth | 10.2% | -34.4% | -5.3% | – |
| Cost of Goods Sold | CA$2,500 | CA$8,256 | CA$10,938 | CA$11,852 |
| Gross Profit | CA$12,694 | CA$5,534 | CA$10,082 | CA$10,333 |
| % Margin | 83.5% | 40.1% | 48% | 46.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,410 | CA$1,897 | CA$1,562 | CA$1,778 |
| SG&A Expenses | CA$1,922 | CA$1,897 | CA$1,562 | CA$1,778 |
| Sales & Mktg Exp. | CA$512 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$73 | CA$0 | -CA$45 |
| Operating Expenses | CA$1,922 | CA$1,970 | CA$1,562 | CA$1,733 |
| Operating Income | CA$10,772 | CA$3,564 | CA$8,520 | CA$8,600 |
| % Margin | 70.9% | 25.8% | 40.5% | 38.8% |
| Other Income/Exp. Net | -CA$5,946 | CA$225 | -CA$774 | -CA$1,381 |
| Pre-Tax Income | CA$4,826 | CA$3,789 | CA$7,746 | CA$7,219 |
| Tax Expense | CA$1,228 | CA$936 | CA$1,981 | CA$1,576 |
| Net Income | CA$3,598 | CA$2,853 | CA$5,765 | CA$5,643 |
| % Margin | 23.7% | 20.7% | 27.4% | 25.4% |
| EPS | 0.1 | 0.08 | 0.16 | 0.16 |
| % Growth | 25% | -50% | 0% | – |
| EPS Diluted | 0.1 | 0.08 | 0.16 | 0.16 |
| Weighted Avg Shares Out | 35,980 | 35,518 | 35,485 | 35,269 |
| Weighted Avg Shares Out Dil | 36,206 | 36,295 | 36,404 | 35,269 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$10 | CA$8 | CA$8 | CA$2 |
| Interest Expense | CA$880 | CA$640 | CA$747 | CA$897 |
| Depreciation & Amortization | CA$4,261 | CA$3,516 | CA$4,063 | CA$4,687 |
| EBITDA | CA$9,968 | CA$7,945 | CA$12,556 | CA$12,803 |
| % Margin | 65.6% | 57.6% | 59.7% | 57.7% |