Kolibri Global Energy Inc.
KEI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,314 | CA$598 | CA$1,037 | CA$7,316 |
| Short-Term Investments | CA$718 | CA$838 | CA$0 | CA$0 |
| Receivables | CA$9,733 | CA$5,492 | CA$5,773 | CA$1,999 |
| Inventory | CA$0 | CA$0 | -CA$0 | CA$587 |
| Other Curr. Assets | CA$254 | CA$0 | CA$670 | -CA$587 |
| Total Curr. Assets | CA$15,019 | CA$6,928 | CA$7,480 | CA$9,902 |
| Property Plant & Equip (Net) | CA$233,710 | CA$217,351 | CA$176,602 | CA$147,114 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$30 | CA$78 | -CA$176,602 | -CA$147,114 |
| Total NC Assets | CA$233,740 | CA$217,429 | CA$176,602 | CA$147,114 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$248,759 | CA$224,357 | CA$184,082 | CA$157,016 |
| Liabilities | – | – | – | – |
| Payables | CA$15,090 | CA$17,648 | CA$12,596 | CA$3,145 |
| Short-Term Debt | CA$586 | CA$1,068 | CA$32 | CA$1,043 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$128 | CA$1,421 | CA$1,891 |
| Total Curr. Liab. | CA$15,676 | CA$18,844 | CA$14,049 | CA$6,079 |
| LT Debt | CA$33,407 | CA$29,774 | CA$17,816 | CA$15,866 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$8,701 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$2,168 | CA$5,325 | CA$2,019 | CA$1,983 |
| Total NC Liab. | CA$44,276 | CA$35,099 | CA$19,835 | CA$17,849 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$753 | CA$1,230 | CA$49 | CA$43 |
| Total Liabilities | CA$59,952 | CA$53,943 | CA$33,884 | CA$23,928 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$295,309 | CA$296,232 | CA$296,221 | CA$296,060 |
| Retained Earnings | -CA$131,882 | -CA$149,997 | -CA$169,277 | -CA$185,920 |
| AOCI | CA$0 | -CA$0 | CA$0 | -CA$0 |
| Other Equity | CA$25,380 | CA$24,179 | CA$23,254 | CA$22,948 |
| Total Equity | CA$188,807 | CA$170,414 | CA$150,198 | CA$133,088 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$248,759 | CA$224,357 | CA$184,082 | CA$157,016 |
| Net Debt | CA$29,679 | CA$30,244 | CA$16,811 | CA$9,593 |