1812 Brewing Company Inc.
KEGS · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,959 | $986 | $909 | $1,536 |
| % Growth | 98.8% | 8.5% | -40.8% | – |
| Cost of Goods Sold | $1,532 | $718 | $665 | $679 |
| Gross Profit | $427 | $268 | $244 | $857 |
| % Margin | 21.8% | 27.2% | 26.9% | 55.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $57 | $24 |
| SG&A Expenses | $163 | $228 | $448 | $382 |
| Sales & Mktg Exp. | $0 | $0 | $391 | $358 |
| Other Operating Expenses | $44 | $132 | $567 | -$225 |
| Operating Expenses | $207 | $360 | $1,014 | $157 |
| Operating Income | $220 | -$261 | -$262 | $701 |
| % Margin | 11.2% | -26.4% | -28.8% | 45.6% |
| Other Income/Exp. Net | -$89 | -$46 | -$1,036 | -$805 |
| Pre-Tax Income | $131 | -$119 | -$1,298 | -$104 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | $131 | -$119 | -$1,298 | -$104 |
| % Margin | 6.7% | -12.1% | -142.8% | -6.8% |
| EPS | 0.01 | 0 | -0 | 0 |
| % Growth | – | 100% | – | – |
| EPS Diluted | 0.01 | 0 | -0 | 0 |
| Weighted Avg Shares Out | 10,805 | 8,088,638 | 3,570,807 | 3,734,867 |
| Weighted Avg Shares Out Dil | 10,805 | 8,088,638 | 3,570,807 | 3,734,867 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $87 | $882 | $1,052 |
| Depreciation & Amortization | $29 | $39 | $39 | $39 |
| EBITDA | $160 | $6 | -$377 | $987 |
| % Margin | 8.2% | 0.6% | -41.5% | 64.2% |