1812 Brewing Company Inc.
KEGS · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $264 | $394 | $869 | $568 |
| % Growth | -33% | -54.6% | 52.9% | – |
| Cost of Goods Sold | $211 | $329 | $723 | $327 |
| Gross Profit | $53 | $66 | $147 | $242 |
| % Margin | 20.1% | 16.6% | 16.9% | 42.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $33 | $21 | $10 | $87 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $14 | $9 | $16 | $7 |
| Operating Expenses | $47 | $30 | $26 | $94 |
| Operating Income | $6 | $36 | $121 | $148 |
| % Margin | 2.4% | 9.1% | 13.9% | 26% |
| Other Income/Exp. Net | -$41 | $0 | $0 | -$5 |
| Pre-Tax Income | -$34 | $36 | $121 | $143 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$34 | $36 | $121 | $143 |
| % Margin | -13% | 9.1% | 13.9% | 25.2% |
| EPS | -0.003 | 0.003 | 0.01 | 0 |
| % Growth | -197% | -67% | – | – |
| EPS Diluted | -0.003 | 0.003 | 0.01 | 0 |
| Weighted Avg Shares Out | 10,806 | 10,805 | 10,805 | 10,804,740 |
| Weighted Avg Shares Out Dil | 10,806 | 10,805 | 10,805 | 10,804,740 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $7 | $0 | $10 | $10 |
| EBITDA | -$27 | $36 | $131 | $153 |
| % Margin | -10.2% | 9.1% | 15% | 26.9% |