Kiwetinohk Energy Corp.
KEC.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$0 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$69,348 | CA$54,995 | CA$64,889 | CA$60,181 |
| Inventory | CA$0 | CA$35 | CA$0 | CA$315 |
| Other Curr. Assets | CA$23,232 | CA$25,553 | CA$7,776 | CA$7,827 |
| Total Curr. Assets | CA$92,580 | CA$80,583 | CA$72,665 | CA$68,323 |
| Property Plant & Equip (Net) | CA$1,150,235 | CA$1,159,957 | CA$1,173,706 | CA$1,134,859 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$12,755 | CA$12,652 | CA$12,393 |
| Long-Term Investments | CA$1,544 | CA$2,733 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$8,000 | CA$8,000 | CA$0 |
| Total NC Assets | CA$1,151,779 | CA$1,183,445 | CA$1,194,358 | CA$1,147,252 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,244,359 | CA$1,264,028 | CA$1,267,023 | CA$1,215,575 |
| Liabilities | – | – | – | – |
| Payables | CA$55,662 | CA$54,255 | CA$67,118 | CA$75,859 |
| Short-Term Debt | CA$2,156 | CA$4,684 | CA$9,366 | CA$9,366 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$10,464 | CA$19,768 | CA$43,462 | CA$26,860 |
| Total Curr. Liab. | CA$68,282 | CA$78,707 | CA$119,946 | CA$112,085 |
| LT Debt | CA$200,155 | CA$233,026 | CA$253,884 | CA$279,622 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$50,550 | CA$41,775 | CA$26,290 | CA$11,072 |
| Other NC Liab. | CA$76,857 | CA$78,524 | CA$96,506 | CA$97,758 |
| Total NC Liab. | CA$327,562 | CA$353,325 | CA$376,680 | CA$388,452 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$6,431 | CA$34,657 | CA$34,630 | CA$34,403 |
| Total Liabilities | CA$395,844 | CA$432,032 | CA$496,626 | CA$500,537 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$435,840 | CA$437,978 | CA$436,579 | CA$436,477 |
| Retained Earnings | CA$374,027 | CA$355,921 | CA$296,621 | CA$241,702 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$38,648 | CA$38,097 | CA$37,197 | CA$36,859 |
| Total Equity | CA$848,515 | CA$831,996 | CA$770,397 | CA$715,038 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,244,359 | CA$1,264,028 | CA$1,267,023 | CA$1,215,575 |
| Net Debt | CA$202,311 | CA$237,710 | CA$263,250 | CA$288,988 |