Kiwetinohk Energy Corp.
KEC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$510 | CA$448 | CA$768 | CA$297 |
| % Growth | 13.7% | -41.6% | 158.6% | – |
| Cost of Goods Sold | CA$253 | CA$331 | CA$350 | CA$50 |
| Gross Profit | CA$257 | CA$117 | CA$419 | CA$247 |
| % Margin | 50.4% | 26.1% | 54.5% | 83.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$34 | CA$21 | CA$29 | CA$55 |
| SG&A Expenses | CA$34 | CA$28 | CA$29 | CA$163 |
| Sales & Mktg Exp. | CA$0 | CA$7 | CA$0 | CA$108 |
| Other Operating Expenses | CA$132 | CA$0 | CA$108 | CA$86 |
| Operating Expenses | CA$166 | CA$28 | CA$137 | CA$249 |
| Operating Income | CA$91 | CA$92 | CA$281 | CA$19 |
| % Margin | 17.8% | 20.5% | 36.6% | 6.5% |
| Other Income/Exp. Net | -CA$89 | CA$54 | -CA$114 | -CA$14 |
| Pre-Tax Income | CA$2 | CA$146 | CA$167 | -CA$32 |
| Tax Expense | CA$1 | CA$34 | -CA$24 | -CA$10 |
| Net Income | CA$1 | CA$112 | CA$191 | -CA$22 |
| % Margin | 0.2% | 25% | 24.9% | -7.5% |
| EPS | 0.024 | 2.54 | 4.34 | -0.51 |
| % Growth | -99% | -41.5% | 951% | – |
| EPS Diluted | 0.024 | 2.52 | 4.28 | -0.51 |
| Weighted Avg Shares Out | 44 | 44 | 44 | 44 |
| Weighted Avg Shares Out Dil | 45 | 44 | 45 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$9 | CA$4 |
| Interest Expense | CA$22 | CA$19 | CA$8 | CA$3 |
| Depreciation & Amortization | CA$171 | CA$132 | CA$83 | CA$30 |
| EBITDA | CA$196 | CA$289 | CA$258 | -CA$17 |
| % Margin | 38.3% | 64.3% | 33.6% | -5.7% |