Kiwetinohk Energy Corp.
KEC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$5,054 | -CA$11,667 | CA$2,343 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$60,181 | CA$57,949 | CA$79,847 | CA$43,179 |
| Inventory | CA$315 | CA$0 | CA$7 | CA$0 |
| Other Curr. Assets | CA$7,827 | CA$24,948 | CA$16,208 | CA$2,035 |
| Total Curr. Assets | CA$68,323 | CA$87,951 | CA$96,062 | CA$47,557 |
| Property Plant & Equip (Net) | CA$1,134,859 | CA$953,534 | CA$790,746 | CA$564,311 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$12,393 | CA$35,292 | CA$22,118 | CA$2,469 |
| Long-Term Investments | CA$0 | CA$8,838 | CA$790,746 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$23,724 | CA$0 |
| Other NC Assets | CA$0 | CA$8,838 | -CA$790,746 | CA$0 |
| Total NC Assets | CA$1,147,252 | CA$997,664 | CA$836,588 | CA$566,780 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,215,575 | CA$1,085,615 | CA$932,650 | CA$614,337 |
| Liabilities | – | – | – | – |
| Payables | CA$75,759 | CA$59,177 | CA$77,048 | CA$54,397 |
| Short-Term Debt | CA$9,366 | CA$3,842 | CA$505 | CA$594 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$77,048 | -CA$54,397 |
| Other Curr. Liab. | CA$26,960 | CA$6,659 | CA$32,747 | CA$37,325 |
| Total Curr. Liab. | CA$112,085 | CA$69,678 | CA$110,300 | CA$92,316 |
| LT Debt | CA$279,622 | CA$216,771 | CA$130,361 | CA$32,868 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$11,072 | CA$10,020 | CA$0 | CA$0 |
| Other NC Liab. | CA$97,758 | CA$78,944 | CA$91,370 | CA$91,719 |
| Total NC Liab. | CA$388,452 | CA$305,735 | CA$221,731 | CA$124,587 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$34,403 | CA$26,525 | CA$11,667 | CA$594 |
| Total Liabilities | CA$500,537 | CA$375,413 | CA$332,031 | CA$216,903 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$436,477 | CA$434,615 | CA$440,916 | CA$435,381 |
| Retained Earnings | CA$241,702 | CA$240,637 | CA$128,741 | -CA$62,248 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$36,859 | CA$34,950 | CA$30,962 | CA$24,301 |
| Total Equity | CA$715,038 | CA$710,202 | CA$600,619 | CA$397,434 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,215,575 | CA$1,085,615 | CA$932,650 | CA$614,337 |
| Net Debt | CA$288,988 | CA$215,559 | CA$142,533 | CA$31,119 |