Kiwetinohk Energy Corp.
KEC.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$5 | -CA$12 | CA$2 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$60 | CA$58 | CA$80 | CA$43 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$8 | CA$25 | CA$16 | CA$2 |
| Total Curr. Assets | CA$68 | CA$88 | CA$96 | CA$48 |
| Property Plant & Equip (Net) | CA$1,135 | CA$954 | CA$791 | CA$564 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$12 | CA$35 | CA$22 | CA$2 |
| Long-Term Investments | CA$0 | CA$9 | CA$791 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$24 | CA$0 |
| Other NC Assets | CA$0 | CA$9 | -CA$791 | CA$0 |
| Total NC Assets | CA$1,147 | CA$998 | CA$837 | CA$567 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,216 | CA$1,086 | CA$933 | CA$614 |
| Liabilities | – | – | – | – |
| Payables | CA$76 | CA$59 | CA$77 | CA$54 |
| Short-Term Debt | CA$9 | CA$4 | CA$1 | CA$1 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$77 | -CA$54 |
| Other Curr. Liab. | CA$27 | CA$7 | CA$33 | CA$37 |
| Total Curr. Liab. | CA$112 | CA$70 | CA$110 | CA$92 |
| LT Debt | CA$280 | CA$217 | CA$130 | CA$33 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$11 | CA$10 | CA$0 | CA$0 |
| Other NC Liab. | CA$98 | CA$79 | CA$91 | CA$92 |
| Total NC Liab. | CA$388 | CA$306 | CA$222 | CA$125 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$34 | CA$27 | CA$12 | CA$1 |
| Total Liabilities | CA$501 | CA$375 | CA$332 | CA$217 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$436 | CA$435 | CA$441 | CA$435 |
| Retained Earnings | CA$242 | CA$241 | CA$129 | -CA$62 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$37 | CA$35 | CA$31 | CA$24 |
| Total Equity | CA$715 | CA$710 | CA$601 | CA$397 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,216 | CA$1,086 | CA$933 | CA$614 |
| Net Debt | CA$289 | CA$216 | CA$143 | CA$31 |