Kadestone Capital Corp.
KDSX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$183 | CA$1,203 | CA$9,903 | CA$5,017 |
| Short-Term Investments | CA$5,850 | CA$3,128 | CA$0 | CA$0 |
| Receivables | CA$519 | CA$283 | CA$27 | CA$122 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$26 | CA$19 | CA$31 | CA$1,047 |
| Total Curr. Assets | CA$6,579 | CA$4,633 | CA$9,961 | CA$6,186 |
| Property Plant & Equip (Net) | CA$19 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$10,782 | CA$22,866 | CA$17,643 | CA$15,495 |
| Tax Assets | CA$0 | CA$0 | CA$27,604 | CA$23,134 |
| Other NC Assets | CA$0 | CA$0 | -CA$27,604 | -CA$21,681 |
| Total NC Assets | CA$10,801 | CA$22,866 | CA$17,643 | CA$16,948 |
| Other Assets | CA$1,018 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$18,398 | CA$27,499 | CA$27,604 | CA$23,134 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$0 | CA$0 | CA$0 |
| Short-Term Debt | CA$1,000 | CA$16,134 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$1,093 | CA$965 | CA$362 |
| Total Curr. Liab. | CA$1,000 | CA$17,226 | CA$965 | CA$362 |
| LT Debt | CA$10,001 | CA$0 | CA$15,422 | CA$8,689 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$16,387 | CA$9,051 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$17,226 | -CA$15,422 | -CA$8,689 |
| Total NC Liab. | CA$10,001 | CA$17,226 | CA$16,387 | CA$9,051 |
| Other Liabilities | CA$1,374 | -CA$1,093 | CA$0 | CA$9,051 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$12,375 | CA$17,226 | CA$16,387 | CA$9,051 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$5,918 |
| Common Stock | CA$18,305 | CA$18,305 | CA$18,305 | CA$17,812 |
| Retained Earnings | -CA$16,826 | -CA$12,180 | -CA$10,475 | -CA$5,918 |
| AOCI | CA$0 | CA$396 | CA$396 | CA$396 |
| Other Equity | CA$4,544 | CA$3,752 | CA$2,992 | CA$1,793 |
| Total Equity | CA$6,023 | CA$10,273 | CA$11,218 | CA$14,083 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$5,519 | CA$2,667 |
| Total Liab. & Tot. Equity | CA$18,398 | CA$27,499 | CA$27,604 | CA$23,134 |
| Net Debt | CA$10,818 | CA$14,931 | CA$5,519 | CA$3,672 |