Kodiak Energy Inc.
KDKN · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Market Cap | $28,970 | $29,733 | $64,994 | $230,999 |
| - Cash | $0 | $0 | $75 | $8,984 |
| + Debt | $2,875 | $1,903 | $33 | $0 |
| Enterprise Value | $31,845 | $31,636 | $64,952 | $222,015 |
| Revenue | $3,112 | $607 | $1 | $0 |
| % Growth | 412.3% | 56,939.3% | 373.3% | – |
| Gross Profit | $1,555 | $189 | $1 | $0 |
| % Margin | 50% | 31.2% | 100% | 100% |
| EBITDA | -$1,300 | -$2,030 | -$2,912 | -$2,585 |
| % Margin | -41.8% | -334.2% | -273,448.2% | -1,148,724.9% |
| Net Income | -$6,954 | -$19,573 | -$2,075 | -$2,776 |
| % Margin | -223.4% | -3,222.1% | -194,802.7% | -1,233,628% |
| EPS Diluted | -0.062 | -0.18 | -0.019 | -0.028 |
| % Growth | 65.3% | -837.5% | 31.4% | – |
| Operating Cash Flow | -$98 | -$965 | -$684 | -$2,504 |
| Capital Expenditures | -$2,206 | -$5,564 | -$6,428 | -$7,509 |
| Free Cash Flow | -$2,304 | -$6,529 | -$7,112 | -$10,013 |