Kodiak Energy Inc.
KDKN · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $3,112 | $607 | $1 | $0 |
| % Growth | 412.3% | 56,939.3% | 373.3% | – |
| Cost of Goods Sold | $1,557 | $418 | $0 | $0 |
| Gross Profit | $1,555 | $189 | $1 | $0 |
| % Margin | 50% | 31.2% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,856 | $2,219 | $0 | $0 |
| SG&A Expenses | $2,856 | $2,219 | $2,216 | $2,491 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8,392 | $20,537 | -$3,138 | $2,804 |
| Operating Income | -$6,837 | -$20,454 | $3,139 | -$2,803 |
| % Margin | -219.7% | -3,367.1% | 294,752.1% | -1,245,987.6% |
| Other Income/Exp. Net | -$5,233 | -$17,655 | $5,408 | $5,254 |
| Pre-Tax Income | -$7,704 | -$19,977 | $3,053 | $2,719 |
| Tax Expense | -$404 | -$297 | -$979 | $57 |
| Net Income | -$6,954 | -$19,573 | -$2,075 | -$2,776 |
| % Margin | -223.4% | -3,222.1% | -194,802.7% | -1,233,628% |
| EPS | -0.062 | -0.18 | -0.019 | -0.029 |
| % Growth | 65.3% | -837.5% | 33.8% | – |
| EPS Diluted | -0.062 | -0.18 | -0.019 | -0.028 |
| Weighted Avg Shares Out | 111,424 | 110,122 | 108,323 | 95,850 |
| Weighted Avg Shares Out Dil | 111,424 | 110,122 | 108,323 | 99,081 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $90 | $85 |
| Interest Expense | $347 | $107 | $1 | $94 |
| Depreciation & Amortization | $5,536 | $18,317 | $923 | $219 |
| EBITDA | -$1,300 | -$2,030 | -$2,912 | -$2,585 |
| % Margin | -41.8% | -334.2% | -273,448.2% | -1,148,724.9% |