Kodiak Energy Inc.
KDKN · OTC
9/30/2011 | 6/30/2011 | 3/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Market Cap | $7,781 | $11,801 | $21,950 | $28,706 |
| - Cash | $0 | $0 | $0 | $0 |
| + Debt | $3,886 | $3,290 | $3,105 | $2,875 |
| Enterprise Value | $11,667 | $15,091 | $25,055 | $31,581 |
| Revenue | $706 | $560 | $720 | $672 |
| % Growth | 26.1% | -22.2% | 7.1% | – |
| Gross Profit | $305 | $48 | $162 | $244 |
| % Margin | 43.2% | 8.6% | 22.5% | 36.3% |
| EBITDA | -$409 | -$807 | -$561 | -$1,279 |
| % Margin | -57.9% | -144.2% | -77.9% | -190.3% |
| Net Income | -$1,068 | -$1,039 | -$1,146 | -$1,228 |
| % Margin | -151.2% | -185.6% | -159.2% | -182.7% |
| EPS Diluted | -0.008 | -0.008 | -0.009 | 0 |
| % Growth | -2.5% | 11.1% | – | – |
| Operating Cash Flow | -$101 | -$448 | $1,432 | -$664 |
| Capital Expenditures | $295 | -$1,107 | -$4,875 | $8 |
| Free Cash Flow | $194 | -$1,555 | -$3,443 | -$655 |