Kodiak Energy Inc.
KDKN · OTC
9/30/2011 | 6/30/2011 | 3/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $706 | $560 | $720 | $672 |
| % Growth | 26.1% | -22.2% | 7.1% | – |
| Cost of Goods Sold | $401 | $512 | $558 | $428 |
| Gross Profit | $305 | $48 | $162 | $244 |
| % Margin | 43.2% | 8.6% | 22.5% | 36.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $807 | $855 | $723 | $927 |
| SG&A Expenses | $807 | $855 | $723 | $927 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $294 | $644 | $1,279 | $265 |
| Operating Expenses | $1,101 | $1,500 | $2,002 | $1,192 |
| Operating Income | -$796 | -$1,452 | -$1,840 | -$701 |
| % Margin | -112.7% | -259.4% | -255.6% | -104.3% |
| Other Income/Exp. Net | -$1,009 | -$278 | -$131 | -$942 |
| Pre-Tax Income | -$1,805 | -$1,729 | -$1,971 | -$1,643 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,068 | -$1,039 | -$1,146 | -$1,228 |
| % Margin | -151.2% | -185.6% | -159.2% | -182.7% |
| EPS | -0.008 | -0.008 | -0.009 | 0 |
| % Growth | -2.5% | 11.1% | – | – |
| EPS Diluted | -0.008 | -0.008 | -0.009 | 0 |
| Weighted Avg Shares Out | 129,683 | 129,683 | 127,618 | 0 |
| Weighted Avg Shares Out Dil | 129,683 | 129,683 | 127,618 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,009 | $278 | $131 | $99 |
| Depreciation & Amortization | $387 | $644 | $1,279 | $29 |
| EBITDA | -$409 | -$807 | -$561 | -$1,279 |
| % Margin | -57.9% | -144.2% | -77.9% | -190.3% |