Kodiak Copper Corp.
KDK.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,628 | CA$6,687 | CA$10,365 | CA$11,765 |
| Short-Term Investments | CA$40 | CA$76 | CA$219 | CA$146 |
| Receivables | CA$168 | CA$193 | CA$153 | CA$127 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$340 | CA$187 | CA$152 | CA$59 |
| Total Curr. Assets | CA$4,177 | CA$7,143 | CA$10,889 | CA$12,098 |
| Property Plant & Equip (Net) | CA$35,765 | CA$28,321 | CA$19,452 | CA$10,047 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$261 | CA$185 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$540 | CA$536 | CA$59 | CA$59 |
| Total NC Assets | CA$36,305 | CA$28,856 | CA$19,772 | CA$10,292 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$40,482 | CA$35,999 | CA$30,661 | CA$22,390 |
| Liabilities | – | – | – | – |
| Payables | CA$780 | CA$1,115 | CA$1,429 | CA$776 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,005 | CA$1,130 | CA$1,113 | CA$2,523 |
| Total Curr. Liab. | CA$1,785 | CA$2,245 | CA$2,542 | CA$3,299 |
| LT Debt | CA$0 | CA$40 | CA$40 | CA$40 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$40 | CA$0 |
| Deferred Tax Liab, NC | CA$2,089 | CA$679 | CA$44 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,089 | CA$719 | CA$84 | CA$40 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$3,874 | CA$2,964 | CA$2,626 | CA$3,339 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$87,870 | CA$82,514 | CA$76,331 | CA$67,297 |
| Retained Earnings | -CA$61,056 | -CA$58,626 | -CA$56,724 | -CA$55,250 |
| AOCI | CA$9,794 | CA$9,147 | CA$8,428 | CA$7,004 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$36,608 | CA$33,035 | CA$28,035 | CA$19,051 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$40,482 | CA$35,999 | CA$30,661 | CA$22,390 |
| Net Debt | -CA$3,628 | -CA$6,647 | -CA$10,325 | -CA$11,725 |