Kodiak Copper Corp.
KDK.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$4,871 | CA$6,173 | CA$1,854 | CA$3,628 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$40 |
| Receivables | CA$80 | CA$24 | CA$49 | CA$168 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$187 | CA$283 | CA$206 | CA$340 |
| Total Curr. Assets | CA$5,139 | CA$6,480 | CA$2,110 | CA$4,177 |
| Property Plant & Equip (Net) | CA$38,711 | CA$37,439 | CA$36,865 | CA$35,765 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$585 | CA$584 | CA$483 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$63 | CA$63 | CA$63 | CA$540 |
| Total NC Assets | CA$39,359 | CA$38,086 | CA$37,411 | CA$36,305 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$44,498 | CA$44,566 | CA$39,521 | CA$40,482 |
| Liabilities | – | – | – | – |
| Payables | CA$875 | CA$420 | CA$436 | CA$780 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,458 | CA$1,940 | CA$516 | CA$1,005 |
| Total Curr. Liab. | CA$2,334 | CA$2,360 | CA$952 | CA$1,785 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$2,537 | CA$2,374 | CA$2,374 | CA$2,089 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,537 | CA$2,374 | CA$2,374 | CA$2,089 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$4,871 | CA$4,734 | CA$3,326 | CA$3,874 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$92,007 | CA$91,970 | CA$87,870 | CA$87,870 |
| Retained Earnings | -CA$62,512 | -CA$62,197 | -CA$61,571 | -CA$61,056 |
| AOCI | CA$10,131 | CA$10,060 | CA$9,896 | CA$9,794 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$39,627 | CA$39,833 | CA$36,195 | CA$36,608 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$44,498 | CA$44,566 | CA$39,521 | CA$40,482 |
| Net Debt | -CA$4,871 | -CA$6,173 | -CA$1,854 | -CA$3,628 |