KDDI Corporation

KDDIY · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$10,353$9,941$1,553,758$1,508,482
% Growth4.2%-99.4%3%
Cost of Goods Sold$5,871$5,628$944,413$872,974
Gross Profit$4,483$4,312$609,345$635,508
% Margin43.3%43.4%39.2%42.1%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$2,514$363,223$362,068$356,688
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0-$360,709-$6,831-$30,442
Operating Expenses$2,514$2,514$355,237$326,246
Operating Income$1,969$1,798$254,108$309,262
% Margin19%18.1%16.4%20.5%
Other Income/Exp. Net$172$69-$9,313-$12,987
Pre-Tax Income$2,141$1,867$244,795$296,275
Tax Expense$607$559$71,231$92,996
Net Income$1,401$1,184$149,146$185,329
% Margin13.5%11.9%9.6%12.3%
EPS0.370.318.7323.1
% Growth23.3%-98.4%-18.9%
EPS Diluted0.370.318.7223.08
Weighted Avg Shares Out3,8307,9577,9688,023
Weighted Avg Shares Out Dil3,8317,9597,9688,031
Supplemental Information
Interest Income$116$4,313$1,701$3,757
Interest Expense$50$7,948$14,545-$1,033
Depreciation & Amortization$1,172$1,192$171,966$171,376
EBITDA$3,280$3,048$422,675$452,610
% Margin31.7%30.7%27.2%30%