KDDI Corporation
KDDIF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $5,918 | $5,754 | $5,672 | $5,447 |
| % Growth | 2.8% | 1.5% | 4.1% | – |
| Cost of Goods Sold | $3,410 | $3,324 | $3,260 | $2,985 |
| Gross Profit | $2,508 | $2,431 | $2,412 | $2,462 |
| % Margin | 42.4% | 42.2% | 42.5% | 45.2% |
| R&D Expenses | $0 | $28 | $26 | $25 |
| G&A Expenses | $1,427 | $0 | $0 | $0 |
| SG&A Expenses | $1,427 | $1,504 | $1,408 | $1,423 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$37 | -$28 | -$26 | -$46 |
| Operating Expenses | $1,390 | $1,504 | $1,408 | $1,402 |
| Operating Income | $1,119 | $927 | $1,003 | $1,061 |
| % Margin | 18.9% | 16.1% | 17.7% | 19.5% |
| Other Income/Exp. Net | -$14 | $66 | $75 | $4 |
| Pre-Tax Income | $1,105 | $993 | $1,078 | $1,064 |
| Tax Expense | $339 | $337 | $339 | $332 |
| Net Income | $686 | $638 | $679 | $672 |
| % Margin | 11.6% | 11.1% | 12% | 12.3% |
| EPS | 169.33 | 301.26 | 310.25 | 300.03 |
| % Growth | -43.8% | -2.9% | 3.4% | – |
| EPS Diluted | 169.28 | 301.18 | 310.12 | 299.73 |
| Weighted Avg Shares Out | 4 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 4 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10 | $22 | $10 | $10 |
| Interest Expense | $30 | $10 | $9 | $8 |
| Depreciation & Amortization | $687 | $687 | $697 | $728 |
| EBITDA | $1,778 | $1,622 | $1,711 | $1,782 |
| % Margin | 30% | 28.2% | 30.2% | 32.7% |