KDDI Corporation
KDDIF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $5,917,953 | $5,754,047 | $5,671,762 | $5,446,708 |
| % Growth | 2.8% | 1.5% | 4.1% | – |
| Cost of Goods Sold | $3,409,577 | $3,323,514 | $3,260,030 | $2,984,589 |
| Gross Profit | $2,508,376 | $2,430,533 | $2,411,732 | $2,462,119 |
| % Margin | 42.4% | 42.2% | 42.5% | 45.2% |
| R&D Expenses | $0 | $27,721 | $26,373 | $25,081 |
| G&A Expenses | $1,426,974 | $0 | $0 | $0 |
| SG&A Expenses | $1,426,974 | $1,503,680 | $1,408,391 | $1,422,539 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$37,272 | -$27,721 | -$26,372 | -$46,093 |
| Operating Expenses | $1,389,702 | $1,503,680 | $1,408,392 | $1,401,527 |
| Operating Income | $1,118,674 | $926,853 | $1,003,340 | $1,060,592 |
| % Margin | 18.9% | 16.1% | 17.7% | 19.5% |
| Other Income/Exp. Net | -$14,050 | $65,872 | $74,539 | $3,905 |
| Pre-Tax Income | $1,104,624 | $992,725 | $1,077,879 | $1,064,497 |
| Tax Expense | $338,517 | $336,621 | $339,484 | $331,957 |
| Net Income | $685,677 | $637,874 | $679,113 | $672,486 |
| % Margin | 11.6% | 11.1% | 12% | 12.3% |
| EPS | 169.33 | 301.26 | 310.25 | 300.03 |
| % Growth | -43.8% | -2.9% | 3.4% | – |
| EPS Diluted | 169.28 | 301.18 | 310.12 | 299.73 |
| Weighted Avg Shares Out | 4,049 | 2,117 | 2,184 | 2,241 |
| Weighted Avg Shares Out Dil | 4,051 | 2,118 | 2,185 | 2,244 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10,112 | $21,866 | $10,175 | $10,202 |
| Interest Expense | $29,625 | $10,215 | $8,658 | $7,746 |
| Depreciation & Amortization | $686,788 | $687,349 | $697,152 | $728,101 |
| EBITDA | $1,777,960 | $1,621,993 | $1,711,358 | $1,781,508 |
| % Margin | 30% | 28.2% | 30.2% | 32.7% |