Kimberly-Clark de México, S. A. B. de C. V.
KCDMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $55 | $53 | $51 | $47 |
| % Growth | 2.8% | 4.4% | 8.9% | – |
| Cost of Goods Sold | $32 | $33 | $34 | $31 |
| Gross Profit | $22 | $21 | $17 | $16 |
| % Margin | 40.9% | 38.8% | 32.9% | 33.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $2 | $2 |
| SG&A Expenses | $10 | $9 | $8 | $7 |
| Sales & Mktg Exp. | $7 | $6 | $5 | $5 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $10 | $9 | $8 | $7 |
| Operating Income | $13 | $12 | $9 | $8 |
| % Margin | 23.5% | 22.4% | 17.5% | 17.8% |
| Other Income/Exp. Net | -$1 | -$2 | -$2 | -$2 |
| Pre-Tax Income | $12 | $10 | $7 | $7 |
| Tax Expense | $4 | $3 | $2 | $2 |
| Net Income | $8 | $7 | $5 | $4 |
| % Margin | 14.3% | 13.2% | 9.7% | 9.6% |
| EPS | 2.55 | 2.28 | 1.61 | 1.46 |
| % Growth | 11.8% | 41.6% | 10.3% | – |
| EPS Diluted | 2.55 | 2.28 | 1.61 | 1.46 |
| Weighted Avg Shares Out | 3 | 3 | 3 | 3 |
| Weighted Avg Shares Out Dil | 3 | 3 | 3 | 3 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $3 | $3 | $2 | $2 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $15 | $14 | $11 | $10 |
| % Margin | 26.6% | 25.6% | 20.8% | 21.3% |