Kincora Copper Limited
KCC.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,144 | CA$1,530 | CA$2,224 | CA$4,831 |
| Short-Term Investments | CA$321 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$131 | CA$27 | CA$0 | CA$521 |
| Inventory | CA$0 | CA$0 | -CA$155 | CA$0 |
| Other Curr. Assets | CA$137 | CA$144 | CA$86 | CA$0 |
| Total Curr. Assets | CA$2,733 | CA$1,701 | CA$2,379 | CA$5,352 |
| Property Plant & Equip (Net) | CA$14,853 | CA$15,961 | CA$13,540 | CA$10,733 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$372 | CA$89 | CA$175 | CA$201 |
| Total NC Assets | CA$15,225 | CA$16,050 | CA$13,715 | CA$10,934 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$17,958 | CA$17,751 | CA$16,094 | CA$16,286 |
| Liabilities | – | – | – | – |
| Payables | CA$604 | CA$196 | CA$364 | CA$595 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$68 | CA$52 | CA$100 | CA$86 |
| Total Curr. Liab. | CA$672 | CA$248 | CA$464 | CA$681 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$1 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$672 | CA$248 | CA$465 | CA$681 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$192,920 | CA$191,384 | CA$187,930 | CA$186,237 |
| Retained Earnings | -CA$190,391 | -CA$187,835 | -CA$186,375 | -CA$184,414 |
| AOCI | -CA$732 | CA$13,954 | -CA$284 | -CA$247 |
| Other Equity | CA$15,489 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$17,286 | CA$17,503 | CA$15,629 | CA$15,605 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$17,958 | CA$17,751 | CA$16,094 | CA$16,286 |
| Net Debt | -CA$2,144 | -CA$1,530 | -CA$2,224 | -CA$4,831 |