Kingsoft Cloud Holdings Limited
KC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,785,180 | $7,047,461 | $8,323,780 | $8,943,476 |
| % Growth | 10.5% | -15.3% | -6.9% | – |
| Cost of Goods Sold | $6,444,254 | $6,197,292 | $8,056,386 | $8,666,255 |
| Gross Profit | $1,340,926 | $850,169 | $267,394 | $277,221 |
| % Margin | 17.2% | 12.1% | 3.2% | 3.1% |
| R&D Expenses | $857,977 | $784,701 | $988,274 | $1,030,297 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $854,059 | $863,727 | $1,570,077 | $1,035,851 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,379,888 | $1,310,186 | $0 | $0 |
| Operating Expenses | $3,079,936 | $2,958,720 | $2,558,352 | $2,066,148 |
| Operating Income | -$1,739,010 | -$2,108,551 | -$2,290,957 | -$1,788,927 |
| % Margin | -22.3% | -29.9% | -27.5% | -20% |
| Other Income/Exp. Net | -$241,556 | -$57,137 | -$419,746 | $233,317 |
| Pre-Tax Income | -$1,980,566 | -$2,165,688 | -$2,710,703 | -$1,555,611 |
| Tax Expense | -$1,524 | $17,959 | $24,903 | $15,537 |
| Net Income | -$1,966,680 | -$2,176,046 | -$2,704,872 | -$1,568,143 |
| % Margin | -25.3% | -30.9% | -32.5% | -17.5% |
| EPS | -8.1 | -9.15 | -10.95 | -6.9 |
| % Growth | 11.5% | 16.4% | -58.7% | – |
| EPS Diluted | -8.1 | -9.15 | -10.95 | -6.9 |
| Weighted Avg Shares Out | 245,092 | 238,410 | 242,797 | 230,596 |
| Weighted Avg Shares Out Dil | 245,092 | 238,410 | 242,797 | 230,596 |
| Supplemental Information | – | – | – | – |
| Interest Income | $27,391 | $78,399 | $82,161 | $71,011 |
| Interest Expense | $232,960 | $146,006 | $140,232 | $51,366 |
| Depreciation & Amortization | $1,263,090 | $940,355 | $1,177,753 | $844,527 |
| EBITDA | -$487,771 | -$1,079,034 | -$1,392,718 | -$659,718 |
| % Margin | -6.3% | -15.3% | -16.7% | -7.4% |