FST Corp.
KBSX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $37 | $29 | $50 | $39 |
| % Growth | 27% | -42.3% | 27.8% | – |
| Cost of Goods Sold | $21 | $15 | $23 | $22 |
| Gross Profit | $16 | $13 | $27 | $17 |
| % Margin | 43.1% | 46.8% | 53.4% | 43.2% |
| R&D Expenses | $1 | $2 | $2 | $2 |
| G&A Expenses | $8 | $6 | $6 | $5 |
| SG&A Expenses | $18 | $15 | $15 | $0 |
| Sales & Mktg Exp. | $11 | $9 | $9 | $7 |
| Other Operating Expenses | $0 | $0 | $0 | $12 |
| Operating Expenses | $19 | $17 | $16 | $14 |
| Operating Income | -$4 | -$3 | $10 | $3 |
| % Margin | -10% | -10.9% | 20.7% | 8.1% |
| Other Income/Exp. Net | $1 | $0 | $2 | -$2 |
| Pre-Tax Income | -$3 | -$3 | $12 | $1 |
| Tax Expense | $0 | -$1 | $3 | $1 |
| Net Income | -$3 | -$2 | $9 | -$0 |
| % Margin | -8.9% | -7.5% | 18.8% | -0.2% |
| EPS | -0.47 | -0.047 | 0.21 | 0.043 |
| % Growth | -902.1% | -122.3% | 394.1% | – |
| EPS Diluted | -0.47 | -0.047 | 0.21 | 0.042 |
| Weighted Avg Shares Out | 7 | 46 | 45 | 55 |
| Weighted Avg Shares Out Dil | 7 | 46 | 45 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $4 | $1 |
| EBITDA | -$3 | -$1 | $16 | $4 |
| % Margin | -9.1% | -4.5% | 32.3% | 11% |