FST Corp.
KBSX · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $12,555 | $11,097 | $11,097 | $9,335 |
| % Growth | 13.1% | 0% | 18.9% | – |
| Cost of Goods Sold | $7,632 | $5,989 | $5,989 | $5,349 |
| Gross Profit | $4,923 | $5,108 | $5,108 | $3,986 |
| % Margin | 39.2% | 46% | 46% | 42.7% |
| R&D Expenses | $343 | $350 | $350 | $318 |
| G&A Expenses | $2,676 | $2,406 | $2,406 | $2,240 |
| SG&A Expenses | $5,527 | $5,522 | $5,522 | $5,167 |
| Sales & Mktg Exp. | $2,852 | $3,116 | $3,116 | $2,928 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,870 | $5,872 | $5,872 | $5,486 |
| Operating Income | -$947 | -$765 | -$765 | -$2,162 |
| % Margin | -7.5% | -6.9% | -6.9% | -23.2% |
| Other Income/Exp. Net | $454 | -$2,110 | -$2,110 | -$12 |
| Pre-Tax Income | -$493 | -$2,875 | -$2,875 | -$1,512 |
| Tax Expense | $223 | $39 | $39 | $144 |
| Net Income | -$673 | -$2,914 | -$2,914 | -$2,910 |
| % Margin | -5.4% | -26.3% | -26.3% | -31.2% |
| EPS | -0.015 | -0.065 | -0.065 | -0.41 |
| % Growth | 77% | 0% | 84.1% | – |
| EPS Diluted | -0.015 | -0.065 | -0.065 | -0.41 |
| Weighted Avg Shares Out | 44,766 | 44,766 | 44,766 | 7,096 |
| Weighted Avg Shares Out Dil | 44,766 | 44,766 | 44,766 | 7,096 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $339 |
| Interest Expense | $232 | $201 | $201 | $0 |
| Depreciation & Amortization | $0 | $483 | $483 | $0 |
| EBITDA | -$947 | -$282 | -$282 | -$2,910 |
| % Margin | -7.5% | -2.5% | -2.5% | -31.2% |