FST Corp.
KBSX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $36,500 | $28,731 | $49,779 | $38,941 |
| % Growth | 27% | -42.3% | 27.8% | – |
| Cost of Goods Sold | $20,786 | $15,288 | $23,207 | $22,136 |
| Gross Profit | $15,713 | $13,443 | $26,572 | $16,805 |
| % Margin | 43.1% | 46.8% | 53.4% | 43.2% |
| R&D Expenses | $1,297 | $1,530 | $1,508 | $1,521 |
| G&A Expenses | $7,528 | $5,839 | $6,214 | $4,874 |
| SG&A Expenses | $18,061 | $15,033 | $14,762 | $91 |
| Sales & Mktg Exp. | $10,533 | $9,194 | $8,548 | $7,261 |
| Other Operating Expenses | $0 | $0 | $0 | $12,044 |
| Operating Expenses | $19,358 | $16,563 | $16,270 | $13,656 |
| Operating Income | -$3,645 | -$3,120 | $10,302 | $3,149 |
| % Margin | -10% | -10.9% | 20.7% | 8.1% |
| Other Income/Exp. Net | $866 | $201 | $2,168 | -$2,176 |
| Pre-Tax Income | -$2,779 | -$2,919 | $12,470 | $973 |
| Tax Expense | $456 | -$751 | $3,095 | $1,064 |
| Net Income | -$3,235 | -$2,168 | $9,376 | -$91 |
| % Margin | -8.9% | -7.5% | 18.8% | -0.2% |
| EPS | -0.47 | -0.047 | 0.21 | 0.043 |
| % Growth | -902.1% | -122.3% | 394.1% | – |
| EPS Diluted | -0.47 | -0.047 | 0.21 | 0.042 |
| Weighted Avg Shares Out | 7,122 | 46,208 | 44,766 | 54,642 |
| Weighted Avg Shares Out Dil | 7,122 | 46,207 | 44,766 | 54,579 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $543 | $15 | $53 | $0 |
| Depreciation & Amortization | $1,932 | $1,816 | $3,544 | $1,115 |
| EBITDA | -$3,318 | -$1,304 | $16,067 | $4,264 |
| % Margin | -9.1% | -4.5% | 32.3% | 11% |