FST Corp.
KBSX · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$3 | -$2 | $9 | $2 |
| Dep. & Amort. | $0 | $4 | $4 | $3 |
| Deferred Tax | $0 | -$0 | -$0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | $1 | -$14 | $0 | $1 |
| Other Non-Cash | $1 | $0 | -$0 | $1 |
| Operating Cash Flow | -$1 | -$11 | $13 | $7 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | -$12 | -$2 | -$4 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | -$1 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $5 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$0 | -$0 | -$2 |
| Investing Cash Flow | $4 | -$12 | -$2 | -$6 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $1 | $14 | $3 | -$1 |
| Stock Issued | $0 | $0 | $135 | $0 |
| Stock Repurch. | -$5 | -$96 | $0 | $0 |
| Dividends Paid | $0 | -$3 | -$0 | $0 |
| Other Fin. Act. | $1 | $96 | -$135 | $2 |
| Financing Cash Flow | -$2 | $11 | $2 | $1 |
| Forex Effect | -$2 | -$0 | -$2 | -$0 |
| Net Chg. in Cash | -$4 | -$12 | $10 | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $9 | $21 | $11 | $4 |
| End Cash | $5 | $9 | $21 | $6 |
| Free Cash Flow | -$1 | -$23 | $10 | $3 |