K-Bro Linen Inc.
KBL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$26,011 | CA$25,063 | CA$13,439 | CA$9,423 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$93,302 | CA$85,972 | CA$51,500 | CA$56,420 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$86,081 | CA$85,331 | CA$50,297 | CA$47,687 |
| Total Curr. Assets | CA$205,394 | CA$196,366 | CA$115,236 | CA$113,530 |
| Property Plant & Equip (Net) | CA$304,614 | CA$309,041 | CA$222,644 | CA$224,825 |
| Goodwill | CA$143,614 | CA$143,602 | CA$76,277 | CA$75,048 |
| Intangibles | CA$64,934 | CA$67,753 | CA$24,289 | CA$24,747 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$513,162 | CA$520,396 | CA$323,210 | CA$324,620 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$718,556 | CA$716,762 | CA$438,446 | CA$438,150 |
| Liabilities | – | – | – | – |
| Payables | CA$79,015 | CA$76,643 | CA$47,049 | CA$42,822 |
| Short-Term Debt | CA$26,360 | CA$26,246 | CA$25,796 | CA$24,474 |
| Tax Payable | CA$1,765 | CA$405 | CA$1,960 | CA$1,747 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,756 | CA$1,756 | -CA$11,383 | -CA$10,722 |
| Total Curr. Liab. | CA$108,896 | CA$105,050 | CA$63,422 | CA$58,321 |
| LT Debt | CA$300,296 | CA$308,169 | CA$160,574 | CA$166,678 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$28,166 | CA$27,878 | CA$20,053 | CA$20,682 |
| Other NC Liab. | CA$3,398 | CA$3,361 | CA$3,157 | CA$3,058 |
| Total NC Liab. | CA$331,860 | CA$339,408 | CA$183,784 | CA$190,418 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$80,338 | CA$81,100 | CA$54,177 | CA$55,137 |
| Total Liabilities | CA$440,756 | CA$444,458 | CA$247,206 | CA$248,739 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$283,693 | CA$283,845 | CA$206,010 | CA$206,010 |
| Retained Earnings | -CA$16,900 | -CA$21,858 | -CA$23,855 | -CA$21,507 |
| AOCI | CA$11,911 | CA$11,785 | CA$10,395 | CA$6,867 |
| Other Equity | -CA$904 | -CA$1,468 | -CA$1,310 | -CA$1,959 |
| Total Equity | CA$277,800 | CA$272,304 | CA$191,240 | CA$189,411 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$718,556 | CA$716,762 | CA$438,446 | CA$438,150 |
| Net Debt | CA$300,645 | CA$309,352 | CA$172,931 | CA$181,729 |