K-Bro Linen Inc.
KBL.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$26 | CA$25 | CA$13 | CA$9 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$93 | CA$86 | CA$52 | CA$56 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$86 | CA$85 | CA$50 | CA$48 |
| Total Curr. Assets | CA$205 | CA$196 | CA$115 | CA$114 |
| Property Plant & Equip (Net) | CA$305 | CA$309 | CA$223 | CA$225 |
| Goodwill | CA$144 | CA$144 | CA$76 | CA$75 |
| Intangibles | CA$65 | CA$68 | CA$24 | CA$25 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$513 | CA$520 | CA$323 | CA$325 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$719 | CA$717 | CA$438 | CA$438 |
| Liabilities | – | – | – | – |
| Payables | CA$79 | CA$77 | CA$47 | CA$43 |
| Short-Term Debt | CA$26 | CA$26 | CA$26 | CA$24 |
| Tax Payable | CA$2 | CA$0 | CA$2 | CA$2 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2 | CA$2 | -CA$11 | -CA$11 |
| Total Curr. Liab. | CA$109 | CA$105 | CA$63 | CA$58 |
| LT Debt | CA$300 | CA$308 | CA$161 | CA$167 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$28 | CA$28 | CA$20 | CA$21 |
| Other NC Liab. | CA$3 | CA$3 | CA$3 | CA$3 |
| Total NC Liab. | CA$332 | CA$339 | CA$184 | CA$190 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$80 | CA$81 | CA$54 | CA$55 |
| Total Liabilities | CA$441 | CA$444 | CA$247 | CA$249 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$284 | CA$284 | CA$206 | CA$206 |
| Retained Earnings | -CA$17 | -CA$22 | -CA$24 | -CA$22 |
| AOCI | CA$12 | CA$12 | CA$10 | CA$7 |
| Other Equity | -CA$1 | -CA$1 | -CA$1 | -CA$2 |
| Total Equity | CA$278 | CA$272 | CA$191 | CA$189 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$719 | CA$717 | CA$438 | CA$438 |
| Net Debt | CA$301 | CA$309 | CA$173 | CA$182 |