Københavns Lufthavne A/S
KBHL.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | DKK 48,030 | DKK 36,415 | DKK 46,774 | DKK 45,989 |
| - Cash | DKK 48 | DKK 42 | DKK 97 | DKK 78 |
| + Debt | DKK 9,176 | DKK 9,660 | DKK 9,914 | DKK 10,475 |
| Enterprise Value | DKK 57,158 | DKK 46,033 | DKK 56,591 | DKK 56,387 |
| Revenue | DKK 5,070 | DKK 4,061 | DKK 3,532 | DKK 1,761 |
| % Growth | 24.8% | 15% | 100.6% | – |
| Gross Profit | DKK 1,978 | DKK 1,041 | DKK 796 | -DKK 519 |
| % Margin | 39% | 25.6% | 22.5% | -29.5% |
| EBITDA | DKK 2,582 | DKK 1,662 | DKK 1,388 | DKK 470 |
| % Margin | 50.9% | 40.9% | 39.3% | 26.7% |
| Net Income | DKK 1,016 | DKK 264 | DKK 191 | -DKK 517 |
| % Margin | 20% | 6.5% | 5.4% | -29.4% |
| EPS Diluted | 129.46 | 33.64 | 24.34 | -65.91 |
| % Growth | 284.8% | 38.2% | 136.9% | – |
| Operating Cash Flow | DKK 1,915 | DKK 1,361 | DKK 191 | -DKK 130 |
| Capital Expenditures | -DKK 1,301 | -DKK 1,340 | -DKK 948 | -DKK 581 |
| Free Cash Flow | DKK 614 | DKK 21 | -DKK 757 | -DKK 710 |