Kaya Holdings, Inc.
KAYS · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7 | $196 | $685 | $890 |
| % Growth | -96.4% | -71.4% | -23% | – |
| Cost of Goods Sold | $8 | $81 | $225 | $279 |
| Gross Profit | -$0 | $115 | $460 | $611 |
| % Margin | -5.1% | 58.6% | 67.2% | 68.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,022 | $1,359 | $2,172 | $2,040 |
| SG&A Expenses | $2,022 | $1,359 | $2,172 | $2,040 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $128,088,000 | $0 | $0 |
| Operating Expenses | $2,022 | $1,023 | $2,172 | $2,040 |
| Operating Income | -$2,022 | -$1,244 | -$1,711 | -$1,430 |
| % Margin | -28,343.1% | -633.7% | -249.6% | -160.7% |
| Other Income/Exp. Net | -$38 | $2,904 | -$1,926 | $11,605 |
| Pre-Tax Income | -$2,060 | $1,500 | -$3,638 | $10,175 |
| Tax Expense | $0 | $0 | $94 | $782 |
| Net Income | -$2,081 | $1,610 | -$3,577 | $9,724 |
| % Margin | -29,170.2% | 820.2% | -521.9% | 1,092.7% |
| EPS | -0.073 | 0.07 | -0.24 | 0.66 |
| % Growth | -204.7% | 129.2% | -136.4% | – |
| EPS Diluted | -0.07 | 0.01 | -0.038 | 0.13 |
| Weighted Avg Shares Out | 28,398 | 22,173 | 14,903 | 14,760 |
| Weighted Avg Shares Out Dil | 39,104 | 203,751 | 93,682 | 72,181 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $857 | $1,052 | $933 | $969 |
| Depreciation & Amortization | $6 | $12 | $22 | $119 |
| EBITDA | -$1,197 | $2,724 | -$2,683 | $11,264 |
| % Margin | -16,778.8% | 1,387.7% | -391.5% | 1,265.8% |