Kaya Holdings, Inc.

KAYS · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$5$10$7-$24
% Growth-46.4%43.2%129.5%
Cost of Goods Sold$0$7$5$14
Gross Profit$5$3$2-$3
% Margin99.3%33.3%29.5%13%
R&D Expenses$0$0$0$0
G&A Expenses$273$166$272$166
SG&A Expenses$273$166$312$240
Sales & Mktg Exp.$0$0$40-$51
Other Operating Expenses-$2$0$0$31,319,883
Operating Expenses$271$166$312$240
Operating Income-$269-$163-$310-$244
% Margin-4,974.3%-1,610.2%-4,389.4%1,022%
Other Income/Exp. Net-$8,322-$2,447-$1,367$1,416
Pre-Tax Income-$8,591-$2,609-$1,676$1,121
Tax Expense$0$0$0-$3
Net Income-$8,591-$2,580-$1,637$1,059
% Margin-158,865.8%-25,555.3%-23,210%-4,435.6%
EPS-0.058-0.061-0.040.04
% Growth4%-51.3%-199.5%
EPS Diluted-0.058-0.061-0.0380.03
Weighted Avg Shares Out147,80642,66540,92026,363
Weighted Avg Shares Out Dil147,80642,66542,67335,535
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$575$241$337$209
Depreciation & Amortization$2$2$2$3
EBITDA-$8,014-$2,366-$1,337$1,392
% Margin-148,195.4%-23,435%-18,958%-5,830.4%