Koala Corporation
KARE · OTC
12/31/2002 | 9/30/2002 | 6/30/2002 | 3/31/2002 | |
|---|---|---|---|---|
| Revenue | -$1 | $13 | $12 | $12 |
| % Growth | -107.3% | 6.9% | -0.9% | – |
| Cost of Goods Sold | -$2 | $9 | $8 | $7 |
| Gross Profit | $1 | $4 | $4 | $5 |
| % Margin | -130.5% | 28.9% | 30.4% | 44% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3 | $5 | $5 | $4 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2 | -$2 | -$4 | $0 |
| Operating Expenses | $0 | $3 | $1 | $5 |
| Operating Income | $1 | $1 | $3 | $1 |
| % Margin | -82.3% | 8.3% | 23% | 5.8% |
| Other Income/Exp. Net | -$2 | -$3 | -$6 | -$1 |
| Pre-Tax Income | -$1 | -$2 | -$3 | $0 |
| Tax Expense | -$0 | -$0 | -$0 | $0 |
| Net Income | -$7 | -$1 | -$25 | $0 |
| % Margin | 776.6% | -9.6% | -204.9% | 0.1% |
| EPS | -1.09 | -0.18 | -3.64 | 0.001 |
| % Growth | -505.6% | 95.1% | -364,100% | – |
| EPS Diluted | -1.09 | -0.18 | -3.64 | 0.001 |
| Weighted Avg Shares Out | 7 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | -$1 | -$0 | -$2 | $1 |
| % Margin | 71.2% | -3.4% | -18.4% | 10.8% |